DICE Foundation Financials 2019
2019 Financial Summary | |
Revenue ($) | 62548.6 |
Total Donations (event plus membership) | 52798 |
Net Brochure revenue | 3840.59 |
Sponsorships | 4500 |
Michigan event – Income from Tickets | 1410 |
Expenses ($) | 60396.3 |
Prize Money – All Pakistan Innovaiton Events | 22979 |
Prize Money – DICE VICs | 12525.1 |
Project funding | 17481.3 |
Admin Expenses * | 7410.96 |
* Admin Expenses offsetted by sponsorship and brochure revenue – No Donation money used for Admin Expenses |
|
Balances | |
Bank Account Balance as of Feb 2, 2020 | 78948.67 |
Balance in Pakistan | 205 |
Total Cash Balance | 79153.67 |
Endowment Funds at the end of 2019 | 64000 |
Operational Balance | 14653.67 |
Outstanding liabilities (DICE Shark 2019 Projects) | 4838 |
Net Operational Balance | 11315.7 |
Receivables | 1000 |
Net Operational Balance carryover | 12315.7 |
2020 Budget | 56600 |
Shortfall to be raised (minimum) in 2020 | 44284.3 |
Michigan Annual DICE Foundation Fundraising Event 2019
Revenue
Proceeds from Tickets $31600
Donations $15974
Brochure Revenue $4613
Sponsorships $4500
Total Event Revenue $56687
Expenses
Hotel $11183
Food $5600
Entertainment $6000
Sound $3250
Decoration 2458
Video / Still Shots $650
Guest Airfare $491
Misc. Expenses $558
Total Michigan Event Expenses $30190