DICE Foundation Financials 2019

2019 Financial Summary
Revenue ($) 62548.6
Total Donations (event plus membership) 52798
Net Brochure revenue 3840.59
Sponsorships 4500
Michigan event – Income from Tickets 1410
Expenses ($) 60396.3
Prize Money – All Pakistan Innovaiton Events 22979
Prize Money – DICE VICs 12525.1
Project funding 17481.3
Admin Expenses * 7410.96
* Admin Expenses offsetted by sponsorship and brochure
revenue – No Donation money used for Admin Expenses
Balances
Bank Account Balance as of Feb 2, 2020 78948.67
Balance in Pakistan 205
Total Cash Balance 79153.67
Endowment Funds at the end of 2019 64000
Operational Balance 14653.67
Outstanding liabilities (DICE Shark 2019 Projects) 4838
Net Operational Balance 11315.7
Receivables 1000
Net Operational Balance carryover 12315.7
2020 Budget 56600
Shortfall to be raised (minimum) in 2020 44284.3

 

 

 Michigan Annual DICE Foundation Fundraising Event 2019

Revenue

Proceeds from Tickets $31600

Donations  $15974

Brochure Revenue  $4613

Sponsorships  $4500

Total Event Revenue  $56687

 

Expenses

Hotel $11183

Food $5600

Entertainment $6000

Sound $3250

Decoration 2458

Video / Still Shots $650

Guest Airfare $491

Misc. Expenses $558

Total Michigan Event Expenses               $30190